Amortization Calculator

Loan amortization schedule by month and year, with extra payments, interest saved and a balance chart.

Loan details

Amortization schedule

Calculated in your browser – nothing you enter is sent or stored.

An amortization calculator shows how a fixed-rate loan is paid off one payment at a time: how much of each payment is interest, how much goes to principal and what you still owe afterward. Use it for a mortgage, car loan, personal loan or any loan with equal monthly payments, and add extra payments to see how much sooner you are debt-free.

Amortization Calculator with ShrinkBee

How to Use the Amortization Calculator

  1. Enter the loan amount, the yearly interest rate and the term in years (add months for terms like 5½ years).
  2. Pick the month of your first payment so the schedule shows real dates.
  3. Optionally add an extra payment every month, once a year or as a one-time lump sum.
  4. Switch the schedule between yearly and monthly rows, then download it as CSV or print it.

The Amortization Formula

The monthly payment is M = P × r ÷ [1 − (1 + r)−n], where P is the loan amount, r the yearly rate divided by 12 and n the number of payments. Each month the lender charges interest on the remaining balance (balance × r); whatever is left of your payment reduces the principal.

Example: a $250,000 loan at 6.5% for 30 years has a payment of $1,580.17. In the first month the interest is $250,000 × 0.065 ÷ 12 = $1,354.17 – 86% of the payment – so only $226 pays down the loan. Over the whole first year you repay just $2,794 of principal. You pay $318,861 in interest over 30 years, more than the amount borrowed, and the balance doesn't fall below half until payment 257, more than 21 years in.

Why Early Payments Are Mostly Interest

Because interest is charged on what you still owe, it is highest at the start and shrinks as the balance falls. The payment stays the same, so the principal portion grows every month. The chart under the calculator shows this "crossover": the interest line flattens while the principal line climbs. It is also why paying extra early in a loan saves the most.

How Extra Payments Change the Schedule

Extra money goes straight to principal, which cuts the interest charged in every later month. For the same $250,000 loan:

PlanMonthly paymentPaid off inTotal interest
30 years, no extra$1,580.1730 years$318,861
30 years + $200 a month$1,780.1722 yrs 1 mo$221,243
15-year loan$2,177.7715 years$141,998

An extra $200 a month saves $97,618 and almost 8 years. Before you pay extra, make sure your loan has no prepayment penalty and ask the lender to apply the money to principal, not to next month's payment.

Amortized vs Other Loans

  • Fully amortizing (most mortgages, car and personal loans): equal payments that reach a zero balance on the last one.
  • Interest-only (some HELOCs, during the draw period): payments cover only interest, so the balance does not fall – see the HELOC calculator.
  • Credit cards are not amortized: the minimum changes with the balance. Use the credit card payoff calculator instead.

Sources

Last reviewed: October 2026 by the ShrinkBee team. Results are estimates for planning and education, not financial, tax, legal or medical advice.

Mortgage Calculator Mortgage Payoff Calculator Loan Calculator Refinance Calculator

Frequently Asked Questions

What is an amortization schedule?
A table that lists every loan payment with the part that pays interest, the part that pays principal and the balance left afterward. The calculator builds it monthly or by year and lets you download it as a CSV file.
How do I calculate amortization?
Find the payment with M = P × r ÷ [1 − (1 + r)−n]. Each month, interest = balance × r, principal = payment − interest, and the new balance = old balance − principal. Repeat until the balance is zero.
Why is most of my mortgage payment interest?
Interest is charged on the remaining balance, which is largest at the start. On a 30-year loan at 6.5%, about 86% of the first payment is interest. The share drops every month as the balance falls.
How much does an extra $100 a month save on a mortgage?
It depends on the loan, but on a $250,000, 30-year loan at 6.5% an extra $200 a month saves about $97,600 of interest and nearly 8 years. Enter your own numbers to see the exact saving.
Is it better to pay extra monthly or once a year?
Monthly extra payments save slightly more because they reduce the balance sooner, but the difference is small. Choose whichever you can stick with; the calculator handles both.
Does an amortization schedule include taxes and insurance?
No. It covers principal and interest only. Property tax, homeowners insurance and PMI are added to a mortgage payment separately – use the mortgage calculator for the full monthly cost.
Is this amortization calculator free?
Yes. The Amortization Calculator is completely free, with no sign-up and no limit on how many times you use it.
Is the information I enter saved?
No. The numbers you enter are calculated in your web browser and are not sent to a server or stored. Your inputs are not added to the page address, and a share link is created only if you click "Copy link to these results" (health calculators have no share link at all).

More Calculator Tools

Made With ♥ By ShrinkBee